PC9. Financial instruments

Financial items

SEKm

2015

2014

1)

Other financial expenses are recognized separately as of 2015. The item includes exchange rate differences amounting to SEK 0m, net. In 2014, Other financial expenses were recognized under Interest expenses, external and the exchange rate differences were recognized in a gross amount.

 

 

 

Result from participations in Group companies

 

 

Dividends from subsidiaries

10,688

6,200

Group contributions received from subsidiaries

1,669

1,591

Group contributions paid to subsidiaries

–64

–1,267

Impairment of shares in subsidiaries

–102

 

 

 

Interest income and similar profit items

 

 

Interest income, external

0

0

Interest income, subsidiaries

25

1,414

 

 

 

Interest expenses and similar loss items

 

 

Interest expenses, external

–607

–1,775

Interest expenses, subsidiaries

–563

–1,519

Other financial expenses 1)

–70

IS Total

10,976

4,644

Interest-bearing liabilities

Non-current interest-bearing liabilities

 

Carrying amount

Fair value

SEKm

2015

2014

2015

2014

Bond issues

14,490

13,933

14,666

14,721

Other non-current loans with a term > 1 year < 5 yrs

149

2,985

161

3,100

Other non-current loans with a term > 5 yrs

1,917

1,972

1,980

2,048

BS Total

16,556

18,890

16,807

19,869

Current interest-bearing liabilities

 

Carrying amount

Fair value

SEKm

2015

2014

2015

2014

Bond issues

7,444

7,444

Loans with a term < 1

40

1,726

40

1,726

BS Total

7,484

1,726

7,484

1,726

Bond issues

Issued

Maturity

Carrying amount, SEKm

Fair value, SEKm

Notes EUR 600m

2016

5,478

5,478

Notes SEK 1,800m

2016

1,766

1,766

Floating Rate Note SEK 200m

2016

200

200

Notes SEK 1,500m

2018

1,510

1,507

Notes SEK 600m

2019

604

596

Notes SEK 900m

2019

898

899

Green bond SEK 1,500m

2019

1,499

1,521

Notes EUR 300m

2020

2,731

2,705

Notes EUR 500m

2023

4,520

4,855

Notes EUR 300m

2025

2,728

2,583

Total

 

21,934

22,110

Financial instruments by category

AP ACCOUNTING PRINCIPLES

In accordance with Paragraph 3 of RFR 2, the Parent Company has chosen not to apply IAS 39. The Parent Company recognizes financial fixed assets at cost less any impairment and financial current assets according to the lower of cost or market rule. For derivatives used for hedging purposes, recognition is determined by the hedged item. Currency derivatives used to hedge foreign receivables and liabilities are remeasured at the closing day rate to match the currency remeasurement in the receivable/liability. Interest rate derivatives used to hedge interest rate exposure in financial receivables or liabilities are recognized at amortized cost. The accounting principles for financial instruments are applied for the items below. The financial instruments in the Parent Company are classified as loans and receivables for assets, and other financial liabilities measured at amortized cost for liabilities. No other categories have been utilized over the past two years. These balance sheet items are not fully reconcilable since they may include items that are not financial instruments.

Loans and receivables

SEKm

2015

2014

1)

The item Receivables from subsidiaries includes the carrying amount of financial derivatives in respect of subsidiaries of SEK 162m (644) MSEK. The item Liabilities to subsidiaries includes the carrying amount of financial derivatives in respect of subsidiaries of SEK 344m (52) MSEK. The net fair value of these derivatives amounts to SEK –169m (1,156). The nominal value of the derivatives is SEK 32,264m (29,246).

 

 

 

Assets

 

 

Financial fixed assets

 

 

Interest-bearing receivables

126

123

 

 

 

Interest-bearing receivables from subsidiaries

186

348

Current assets

 

 

Receivables from subsidiaries 1)

1,105

2,524

Other current receivables

35

43

Cash and bank balances

0

0

Total

1,452

3,038

Financial liabilities measured at amortized cost

SEKm

2015

2014

1)

The item Receivables from subsidiaries includes the carrying amount of financial derivatives in respect of subsidiaries of SEK 162m (644) MSEK. The item Liabilities to subsidiaries includes the carrying amount of financial derivatives in respect of subsidiaries of SEK 344m (52) MSEK. The net fair value of these derivatives amounts to SEK –169m (1,156). The nominal value of the derivatives is SEK 32,264m (29,246).

 

 

 

Liabilities

 

 

Non-current liabilities

 

 

Liabilities to subsidiaries

2,326

Interest-bearing liabilities

16,556

18,890

Current liabilities

 

 

Interest-bearing liabilities

7,484

1,726

Liabilities to subsidiaries 1)

64,152

65,950

Accounts payable

27

54

Other current liabilities

268

261

Total

88,487

89,207